Liam Elder

                  TILBURY DOCKERS

                                                                      Sponsored by Tilbury Motors

                                                                                 Coach  Oliver Ortiz

SQUAD RIDERS   AGE   AVE 1   AVE 2   AVE 3   ASSET   NATIONALITY
Bart Williamson    21    6.18    7.31    7.74    Yes    NZ
Vladislav Akumbaev    23    6.99    6.99    6.00    Yes    Russian
Liam Reay    27    9.87    9.03    8.72    Yes    English
Graeme Watt    17    3.33    3.33    4.46    Yes    Australian
Erik Bjork    24    7.63    7.63    7.50    Yes    Swedish
Jon Nysted    23    4.34    4.32    4.59    Yes    Eng/Swedish
Jason Isaacs    24    6.58    6.58    7.76    Loan    Australian
RIDERS AVERAGE TOTAL       44.92    45.19    46.77        
TEAM BUILDING LIMIT       45.00    45.19    46.77        
OTHER ASSETS                        
                         
                         
Chris Ford    17    5.00AL             loan    NK    English
                         
                         
                         
                         
JUVENILE JAUNT RIDERS                        
Danny Davenport    16    9.49                English
Simon Kennett    14    6.35                English
Anthony Lock        4.50                Welsh
Andy Timmins        3.40                English
HOME TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Liam Reay  8.72  15m Top
2  Vladislav Akumbaev  6.00  Top Top
3  Erik Bjork  7.50  Top Top
4  Jason Isaacs  7.76  Top Top
5  Bart Williamson  7.74  Top Top
6  Jon Nysted  4.59   7
 		  7
7  Graeme Watt  4.46   6   6
  TOTAL 46.77    
  MAXIMUM TEAM BUILDING LIMIT 46.77    

 

Heat 15
                     Top two scorers(excluding reserves)

 

   
Tactical Subs
                     ASAP using highest scorer for lowest scorer
 
   
Reserve Replacement
                      Top scoring reserve in heats 12 and 14/4th ride of any rider scoring 2 or less from first 3 rides
 
   
Injuries
                     Highest scoring reserve
   
Use Tactical Subs for Injuries
 Yes
   

 

 

 

 

AWAY TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Liam Reay  (c)  8.72  15m  Top
2  Vladislav Akumbaev  6.00  Top  Top
3  Erik Bjork  7.50  Top  Top
4  Jason Isaacs  7.76  Top  Top
5  Bart Williamson  7.74  Top  Top
6  Jon Nysted  4.59   7   7
7  Graeme Watt  4.46   6   6
  TOTAL 46.77    
  MAXIMUM TEAM BUILDING LIMIT 46.77    

 

Heat 15                    

 

Top two scorers(excluding reserves)

Tactical Subs ASAP using highest scorer for lowest scorer
   
   
Reserve Replacement Top scoring reserve in heats 12 and 14/4th ride of any rider scoring 2 or less from first 3 rides
   
Injuries Highest scoring reserve
   
Use Tactical Subs for Injuries
Yes
STADIUM - SUPPORTERS       STADIUM - RIDERS    
             
Stadium Name    Dunlop Road Raceway      
Stadium Location   Thurrock,Essex   Track size   400 Metres
Total Capacity   2,250   Track Surface    Grippy
Seating Capacity   1,000   Track Safety Fence   Air Fence
Standing Capacity    1,250   Track Condition   Excellent
Car Parking    250   Track Lighting   Excellent
Presentation/Centre Green   Excellent   Changing Rooms   Excellent
Toilets     Excellent   Pits   Excellent
Food outlets    Excellent   Medical Room   Excellent
Bar   Excellent   Ambulance 1   Average
Track Shop    Excellent   Ambulance 2     None
Sponsors Lounge   None        

FINANCES

        TILBURY DOCKERS Opening Balance: £86,092
             
  Week   Item IN   OUT
  Pre-Season   Rider Transfer Fees £0   £31,500
      Rider Signing on Fees     £48,000
      Ground Improvements      
      Medical Supplies     £3,000
  Total Balance   Other Costs      
  £3,592   Total Balance £0   £82,500
             
  Week 0   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £3,592   Total Balance £0   £0
             
  Week 1   Gate & Facilities      
      Rider Pay     £9,910
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  -£9,118   Total Balance £0   £12,710
             
  Week 2   Gate & Facilities      
      Rider Pay     £8,915
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  -£20,833   Total Balance £0   £11,715
             
  Week 3   Gate & Facilities £28,993    
      Rider Pay     £9,960
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  -£4,600   Total Balance £28,993   £12,760
             
  Week 4   Gate & Facilities £33,823    
      Rider Pay Leg 1     £9,405
      Rider Pay Leg 2     £9,105
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £2,313   Total Balance £33,823   £26,910
             
  Week 5   Gate & Facilities      
      Rider Pay     £7,780
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs     £1,000
  -£9,267   Total Balance £0   £11,580
             
  Week 6   Gate & Facilities £29,506    
      Rider Pay     £9,570
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £5,069   Total Balance £29,506   £15,170
             
  Week 7   Gate & Facilities £33,188    
      Rider Pay     £9,360
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   NSSPA buy out of Witoszek / buy in Watt / transfer Baran £32,000   £5,000
  £50,297   Total Balance £65,188   £19,960
             
  Week 8   Gate & Facilities      
      Rider Pay     £9,575
      Insurance,Medical Cover      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £37,922   Total Balance £0   £12,375
             
  Week 9   Gate & Facilities £22,429    
      Rider Pay     £8,000
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs     £8,400
  Total Balance   Other Costs      
  £38,352   Total Balance £22,429   £22,000
             
  Week 10   Gate & Facilities £35,146    
      Rider Pay     £9,055
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £58,843   Total Balance £35,146   £14,655
             
  Week 11   Gate & Facilities      
      Rider Pay     £9,715
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £46,328   Total Balance £0   £12,515
             
  Week 12   Gate & Facilities £29,498    
      Rider Pay     £9,845
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £60,381   Total Balance £29,498   £15,445
             
  Week 13   Gate & Facilities £0    
      Rider Pay  Leg 1     £1,500
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £1,200
  Total Balance   3TT Runners UP £7,000    
  £64,681   Total Balance £7,000   £2,700
             
  Week 14   Gate & Facilities £30,536    
      Rider Pay     £9,950
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   JJ Receipts £2,250    
  £81,917   Total Balance £32,786       
             
  Week 15   Gate & Facilities      
      Rider Pay     £7,880
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £71,237   Total Balance £0   £10,680
             
  Week 16   Gate & Facilities £27,919    
      Rider Pay     £9,475
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £84,082   Total Balance £27,919   £15,075
             
  Week 17   Gate & Facilities      
      Rider Pay     £8,385
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Track Safety Fence Inspections and Maintenance     £4,500
  £68,397   Other Costs      
      Total Balance £0   £15,685
             
  Week 18   Gate & Facilities £0    
      Rider Pay     £1,800
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £1,200
  Total Balance   Other Costs      
  £65,397   Total Balance £0   £3,000
             
  Week 19   Gate & Facilities      
      Rider Pay     £9,295
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £53,302   Total Balance £0   £12,095
             
  Week 20   Gate & Facilities £29,200    
      Rider Pay     £10,785
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £66,116   Total Balance £29,200   £16,385
             
  Week 21   Gate & Facilities      
      Rider Pay     £8,675
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £54,641   Total Balance £0   £11,475
             
  Week 22   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £54,641   Total Balance £0   £0
             
  Week 23   Gate & Facilities £31,390    
      Rider Pay     £10,405
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £70,027   Total Balance £31,390   £16,005
             
             
      PROFIT / LOSS FROM STARTING BALANCE -£16,065