Stephen Gardner

             FALMOUTH FALCONS

                                                               Sponsored by Easy Rider Yacht Cruises

                                                                                                              Coach  Mike Butler

SQUAD RIDERS   AGE   AVE 1   AVE 2   AVE 3   ASSET   NATIONALITY  
Olle Nyman    21    5.63    6.09    5.45    Yes    Swedish  
Theo Craven    20    4.97    4.74    4.72    Yes    English  
Sven Svensson    24    7.39    8.52    8.63    Yes    Swedish  
Matt Turner    19        3.66    3.66    Loan    Latvian  
Hasse Blomqvist    20    5.61    4.35    5.08    Yes    Swedish  
Ila Niemi    28        7.82    7.82    Loan    Finnish  
Gabrys Irzyk    25    9.39    9.70    8.57    Yes    Polish  
RIDERS AVERAGE TOTAL        44.95    44.54    43.93          
TEAM BUILDING LIMIT        45.00    45.00    45.00          
OTHER ASSETS                          
Janis Viyups    18    3.65UL           F/L    Latvian  
Kris Major    21    7.22EL           loan   RC    English  
James Knight    17    5.03AL           loan   ELR    English  
Leigh Billington    29    6.18UL           F/L    NZ  
Olle Runeberg    23    7.13UL            loan   TTerr    Swedish  
                           
                           
JUVENILE JAUNT RIDERS                          
 Keiran Roper    15    8.17                English  
 Brian Clare    14    5.75                Scottish  
 Toby Squires        4.30                English  
 Lee Duggan        3.30                English  
HOME TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Sven Svensson  8.63  15m Top
2  Olle Nyman  5.45  Top Top
3  Gabrys Irzyk  8.57  15m Top
4  Hasse Blomqvist  5.08  Top Top
5  Ila Niemi  7.82  15m Top
6  Matt Turner  3.66   7
 		  7
7  Theo Craven  4.72   6   6
  TOTAL 43.93    
  MAXIMUM TEAM BUILDING LIMIT 45.00    

 

Heat 15
                     Irzyk then next top scorer
   
Tactical Subs
                     Irzyk first, then next top scorer
 
   
Reserve Replacement
                    If one reserve scores 2+ more then other after 3 rides.
 
   
Injuries
                     Top reserve
   
Use Tactical Subs for Injuries
 Yes
   

 

 

 

 

AWAY TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Sven Svensson  8.63  15m  Top
2  Olle Nyman  5.45  Top  Top
3  Gabrys Irzyk  8.57  15m  Top
4  Hasse Blomqvist  5.08  Top  Top
5  Ila Niemi  7.82  15m  Top
6  Matt Turner  3.66   7   7
7  Theo Craven  4.72   6   6
  TOTAL 43.93    
  MAXIMUM TEAM BUILDING LIMIT 45.00    

 

Heat 15

 

 Irzyk, then next top scorer

Tactical Subs  Irzyk first, then next top scorer
   
   
Reserve Replacement  If one reserve scores 2+ more then other after 3 rides
   
Injuries  Top reserve
   
Use Tactical Subs for Injuries
Yes
STADIUM - SUPPORTERS       STADIUM - RIDERS    
             
Stadium Name    Tremough Muga        
Stadium Location   Falmouth,Cornwall   Track size   310 Metres
Total Capacity   2,500   Track Surface    Grippy
Seating Capacity   2,000   Track Safety Fence   Air Fence
Standing Capacity    500   Track Condition   Excellent
Car Parking    250   Track Lighting   Excellent
Presentation/Centre Green   Excellent   Changing Rooms   Average
Toilets     Excellent   Pits   Excellent
Food outlets    Excellent   Medical Room   Excellent
Bar   Excellent   Ambulance 1   Average
Track Shop    Excellent   Ambulance 2     None
Sponsors Lounge   Excellent        

FINANCES

        FALMOUTH FALCONS Opening Balance: £98,000
             
  Week   Item IN   OUT
  Pre-Season   Rider Transfer Fees £0   £56,500
      Rider Signing on Fees     £44,000
      Ground Improvements      
      Medical Supplies     £3,000
  Total Balance   loan fee for Major £3,000    
  -£2,500   Total Balance £3,000   £103,500
             
  Week 0   Gate & Facilities £30,494    
      Rider Pay Leg 1     £8,495
      Rider Pay Leg 2     £8,545
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £2,554   Total Balance £30,494   £25,440
             
  Week 1   Gate & Facilities £30,494    
      Rider Pay     £10,810
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £16,638   Total Balance £30,494   £16,410
             
  Week 2   Gate & Facilities      
      Rider Pay     £6,670
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £7,168   Total Balance £0   £9,470
             
  Week 3   Gate & Facilities £30,739    
      Rider Pay     £8,650
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £23,657   Total Balance £30,739   £14,250
             
  Week 4   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £23,657   Total Balance £0   £0
             
  Week 5   Gate & Facilities £31,132    
      Rider Pay     £8,975
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   JJ Receipts £2,250    
  £42,465   Total Balance £33,382   £14,575
             
  Week 6   Gate & Facilities      
      Rider Pay     £8,765
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £30,900   Total Balance £0   £11,565
             
  Week 7   Gate & Facilities      
      Rider Pay     £8,550
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Scouting assessment     £1,000
  £18,550   Total Balance £0   £12,350
             
  Week 8   Gate & Facilities £30,835    
      Rider Pay     £8,200
      Insurance,Medical Cover     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £35,585   Total Balance £30,835   £13,800
             
  Week 9   Gate & Facilities £22,414    
      Rider Pay     £8,000
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs     £8,400
  Total Balance   Scouting Assessment     £1,000
  £34,998   Total Balance £22,414   £23,000
             
  Week 10   Gate & Facilities £30,781    
      Rider Pay     £9,355
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs     £7,000
  £43,824   Total Balance £30,781   £21,955
             
  Week 11   Gate & Facilities      
      Rider Pay     £8,790
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £32,234   Total Balance £0   £11,590
             
  Week 12   Gate & Facilities      
      Rider Pay     £8,050
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £21,384   Total Balance £0   £10,850
             
  Week 13   Gate & Facilities £0    
      Rider Pay  Leg 1     £1,500
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £1,200
  Total Balance   3TT Winners £9,000    
  £27,684   Total Balance £9,000   £2,700
             
  Week 14   Gate & Facilities £30,949    
      Rider Pay     £9,855
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £43,178   Total Balance £30,949   £15,455
             
  Week 15   Gate & Facilities      
      Rider Pay     £7,350
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £33,028   Total Balance £0   £10,150
             
  Week 16   Gate & Facilities      
      Rider Pay     £8,755
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £21,473   Total Balance £0   £11,555
             
  Week 17   Gate & Facilities £30,874    
      Rider Pay     £10,855
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Track Safety Fence Inspections and Maintenance     £4,500
  £34,392   PLRC Venue Fee £3,000    
      Total Balance £33,874   £20,955
             
  Week 18   Gate & Facilities £0    
      Rider Pay     £1,800
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £1,200
  Total Balance   Pairs Winners £15,000    
  £46,392   Total Balance £15,000   £3,000
             
  Week 19   Gate & Facilities £31,135    
      Rider Pay     £8,365
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £63,562   Total Balance £31,135   £13,965
             
  Week 20   Gate & Facilities      
      Rider Pay     £8,780
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £51,982   Total Balance £0   £11,580
             
  Week 21   Gate & Facilities      
      Rider Pay     £8,785
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £40,397   Total Balance £0   £11,585
             
  Week 22   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £40,397   Total Balance £0   £0
             
  Week 23   Gate & Facilities £30,874    
      Rider Pay     £9,500
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £56,171   Total Balance £30,874   £15,100
             
             
      PROFIT / LOSS FROM STARTING BALANCE -£41,829