David Grainger

            CLEATOR MOOR PHOENIX

                                                                                                       Sponsored by Lakeland Auto's

                                                                                                                      Coach  Carl Lomas

SQUAD RIDERS   AGE   AVE 1   AVE 2   AVE 3   ASSET   NATIONALITY  
Zoltan Stepukhin    22        7.02    6.62    Loan    Khazakstan  
Guido Keusters    19    6.97    7.04    6.48    Yes    Belguim  
Alex Rawlinson    30    7.64    8.00    7.66    Yes    Welsh  
Steve Clarke    31    7.41    6.09    6.53    Yes    English  
Jens Rosencrans    25    8.00    8.29    8.28    Loan    Danish  
Logan Bremner    17    3.45    3.45    4.59    Loan    Scottish  
Joonas Juhola    25        5.00    5.00    Loan    Finnish  
RIDERS AVERAGE TOTAL       44.96    44.89    45.16          
TEAM BUILDING LIMIT       45.00    45.00    45.16          
OTHER ASSETS                          
Robert Mountford   19   5.47AL             loan   YL   Scottish  
Zane Snow   27   4.65PL             loan   CC   Australian  
Craig Howland   24   3.48AL            F/L   English  
Ove Hydling   22   6.71PL             loan    CIC   Swedish  
Stanislaw Zabek   17   3.96PL            loan    WL    Polish  
                           
                           
JUVENILE JAUNT RIDERS                          
Dean Underwood    16    5.51                Welsh  
George Boyle    14    6.10                Scottish  
Liam Storey        4.30                English  
Steven Milne        3.50                Scottish  
HOME TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Jens Rosencrans   8.28  15m Top
2  Steve Clarke  6.53  Top Top
3  Guido Keusters  6.48  15m Top
4  Zoltan Stepukhin  6.62  15m Top
5  Alex Rawlinson    7.66  15m Top
6  Logan Bemner                                       4.59   7
 		  7
7  Joonas Juhola                                      5.00   6   6
  TOTAL 45.16    
  MAXIMUM TEAM BUILDING LIMIT 45.16    

 

Heat 15
                     Top two scorers (exc BP)

 

   
Tactical Subs
                     Highest scorer (inc BP) available  to replace 6 or 7 at first opportunity

 

 
   
Reserve Replacement
                     Top reserve in 12 & 14, Top reserve to replace any rider scoring 2 last places(excl n/f & excl)

 

 
   
Injuries
                     Top reserve 
   
Use Tactical Subs for Injuries
 Yes
   

 

 

 

 

AWAY TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Jens Rosencrans   8.28  15m  Top
2  Steve Clarke  6.53  Top  Top
3  Guido Keusters  6.48  15m  Top
4  Zoltan Stepukhin  6.62  15m  Top
5  Alex Rawlinson    7.66  15m  Top
6  Logan Bremner                                        4.59   7   7
7  Joonas Juhola                                     5.00   6   6
  TOTAL 45.16    
  MAXIMUM TEAM BUILDING LIMIT 45.16    

 

Heat 15

 

Top two scorers (ex BP)

Tactical Subs Highest scorer (incl BP) available  to replace 6 or 7 at first opportunity

 

   
   
Reserve Replacement Top reserve in 12 & 14, Top reserve to replace any rider scoring 2 last places(excl n/f & excl)

 

   
Injuries Top reserve 
   
Use Tactical Subs for Injuries
Yes
STADIUM - SUPPORTERS       STADIUM - RIDERS    
             
Stadium Name    CleatorGateArena        
Stadium Location   Cleator Moor   Track size   370 Metres
Total Capacity   1,000   Track Surface    Normal
Seating Capacity   500   Track Safety Fence   Air Fence
Standing Capacity    500   Track Condition   Average
Car Parking    250   Track Lighting   Average
Presentation/Centre Green   Average   Changing Rooms   Average
Toilets     Above Average   Pits   Average
Food outlets    Average   Medical Room   Average
Bar   Above Average   Ambulance 1   Average
Track Shop    Above Average   Ambulance 2     None
Sponsors Lounge   Above Average        

FINANCES

        CLEATOR MOOR PHOENIX Opening Balance: £42,151
             
  Week   Item IN   OUT
  Pre-Season   Rider Transfer Fees £0   £7,000
      Rider Signing on Fees     £26,500
      Ground Improvements      
      Medical Supplies     £2,000
  Total Balance   Other Costs      
  £6,651   Total Balance £0   £35,500
             
  Week 0   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £6,651   Total Balance £0   £0
             
  Week 1   Gate & Facilities      
      Rider Pay     £3,990
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £1,611   Total Balance £0   £5,040
             
  Week 2   Gate & Facilities      
      Rider Pay     £3,480
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   JJ Receipts £2,750    
  -£169   Total Balance £2,750   £4,530
             
  Week 3   Gate & Facilities £10,908    
      Rider Pay     £4,060
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £5,629   Total Balance £10,908   £5,110
             
  Week 4   Gate & Facilities £11,956    
      Rider Pay Leg 1     £4,170
      Rider Pay Leg 2     £4,350
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £5,915   Total Balance £11,956   £11,670
             
  Week 5   Gate & Facilities      
      Rider Pay     £3,400
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £1,465   Total Balance £0   £4,450
             
  Week 6   Gate & Facilities £13,354    
      Rider Pay     £4,680
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £8,039   Total Balance £13,354   £6,780
             
  Week 7   Gate & Facilities £11,743    
      Rider Pay     £4,240
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Loan fee for Hydling £2,000    
  £15,442   Total Balance £13,743   £6,340
             
  Week 8   Gate & Facilities      
      Rider Pay     £4,170
      Insurance,Medical Cover      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £10,222   Total Balance £0   £5,220
             
  Week 9   Gate & Facilities £10,196    
      Rider Pay     £4,000
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs     £3,150
  Total Balance   4TT 4th Place  £2,000    
  £13,168   Total Balance £12,196   £9,250
             
  Week 10   Gate & Facilities £14,709    
      Rider Pay     £4,220
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £21,557   Total Balance £14,709   £6,320
             
  Week 11   Gate & Facilities      
      Rider Pay     £4,220
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £16,287   Total Balance £0   £5,270
             
  Week 12   Gate & Facilities £15,214    
      Rider Pay     £4,050
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Loan Fee Zabek / coaching for Bremner £2,000   £1,500
  £25,851   Total Balance £17,214   £7,650
             
  Week 13   Gate & Facilities £14,346    
      Rider Pay  Leg 1     £4,150
      Rider Pay Leg 2     £4,030
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs     £1,050
  Total Balance   3TT Venue Fee £3,000    
  £31,866   Total Balance £17,346   £11,330
             
  Week 14   Gate & Facilities £12,263    
      Rider Pay     £3,860
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £38,170   Total Balance £12,263   £5,960
             
  Week 15   Gate & Facilities      
      Rider Pay     £3,840
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £33,280   Total Balance £0   £4,890
             
  Week 16   Gate & Facilities £11,785    
      Rider Pay     £4,610
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £38,354   Total Balance £11,785   £6,710
             
  Week 17   Gate & Facilities      
      Rider Pay     £4,190
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Track Safety Fence Inspections and Maintenance     £3,000
  £30,114   Other Costs      
      Total Balance £0   £8,240
             
  Week 18   Gate & Facilities £0    
      Rider Pay     £900
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £600
  Total Balance   Other Costs      
  £28,614   Total Balance £0   £1,500
             
  Week 19   Gate & Facilities      
      Rider Pay     £4,470
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £23,094   Total Balance £0   £5,520
             
  Week 20   Gate & Facilities £11,963    
      Rider Pay     £4,170
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £28,787   Total Balance £11,963   £6,270
             
  Week 21   Gate & Facilities      
      Rider Pay     £2,960
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Transfer Fees for Keusters and Mountford (CMP) £10,000    
  £34,777   Total Balance £10,000   £4,010
             
  Week 22   Gate & Facilities £13,061    
      Rider Pay Leg 1     £3,930
      Rider Pay Leg 2     £3,690
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs     £1,050
  Total Balance   KO CUP RUNNERS UP £8,000    
  £45,069   Total Balance £21,061   £10,770
             
  Week 23   Gate & Facilities £11,751    
      Rider Pay     £3,080
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £51,639   Total Balance £11,751   £5,180
             
             
      PROFIT / LOSS FROM STARTING BALANCE £9,488